Fundamentals

TSXWILD
All numbers in thousands CAD
Period Ending
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Assets
Current Assets
Cash And Cash Equivalents
62,548
54,167
80,348
69,865
Short Term Investments
--
--
--
--
Receivables
218,409
293,283
303,378
284,711
Inventory
--
--
--
--
Other Current Assets
262,880
200,538
183,316
184,614
Total Current Assets
543,837
547,988
567,042
539,190
Property Plant and Equipment
31,226
32,300
34,237
36,846
Goodwill
27,019
27,539
21,435
55,176
Intangible Assets
446,879
457,133
447,754
457,638
Accumulated Amortization
--
--
--
--
Other Assets
120,021
138,881
143,518
181,471
Total Assets
1,168,982
1,203,841
1,213,986
1,270,321
Liabilities
Current Liabilities
Accounts Payable (and Accrued Expenses)
166,881
171,144
171,464
169,245
Short/Current Long Term Debt
230,885
240,791
106,796
139,274
Other Current Liabilities
47,085
55,204
75,549
67,984
Total Current Liabilities
444,851
467,139
353,809
376,503
Long Term Debt
355,092
364,407
490,205
497,596
Other Liabilities
(225,594)
(225,318)
(211,582)
(215,932)
Deferred Long Term Liability Charges
6,251
7,718
6,949
--
Minority Interest
255,394
257,805
249,282
257,595
Negative Goodwill
--
--
--
--
Total Liabilities
835,994
871,751
888,663
915,762
Stockholders' Equity
Misc Stocks Options Warrants
--
--
--
--
Redeemable Preferred Stock
--
--
--
--
Preferred Stock
--
--
--
--
Common Stock
--
413,913
405,612
371,875
Retained Earnings
--
(371,852)
(356,337)
(311,934)
Treasury Stock
--
--
--
--
Capital Surplus
--
42,822
42,542
47,506
Other Stockholder Equity
77,594
(10,598)
(15,776)
(10,483)
Total Stockholder Equity
77,594
74,285
76,041
96,964
Net Tangible Assets
(140,910)
(152,582)
(143,866)
(158,255)